
1,300,000

458,000

100,000

698,000 20%
558,000

498,000

298,000

160,000

450,000

308,000

300,000

1,600,000

228,000

348,000

899,000

348,000

298,000

158,000

298,000

1,300,000

798,000

410,000

498,000

450,000

268,000

360,000

298,000

218,000

320,000

248,000

79,000

468,000

115,000

25,000

99,000

420,000

71,000

498,000

79,000

548,000

268,000

898,000

591,000

450,000

278,000 10%
248,000

238,000

448,000

498,000

440,000

89,000

671,000

290,000

378,000

598,000

498,000

248,000

698,000

550,000

1,760,000

180,000

5,200,000

276,000

1,240,000







